Percentage

of Total

Year Ending December 1924

Operating

Year Ending

expenses

December 1925

$ 19

REVENUE ACCOUNT.

Percentage of Total

Percentage

on Total

Operating

Revenues

Year Ending December 1924

Operating Revenues

Year Ending

December 1925

Percentage

on Total

Operating

Bevenses

$

C.

Main Line

C.

0.

Home Ling

$

0.

- General Ex-

11.75

9.72

49,358.04

pensos

59,068.71

Administration

Special

56,072.67 2,096.04

10.59

13.02

76.61

821,883.61

R-1 Passengers

Service, Passengers

320,421.95

74.42

.56

.70

R-2 Passengers

20.62

17.00

86,054.16

E-2 Traffic Expenses

14.26

17.55

2.453

75,595.08

11,059.07

Service, Other

11,846.36

2.75

E-8 Running Ex-

3.65

28,721.36

R- Goods Service,

Goods

21,392.47

4.97

penses

172,407.52

R-4 Goods Service,

Locomotives.

152,173.80

.07

Carriages & Wagons

10,312.08

Motor Vehicles

28.72 1.95

35.34 2.40

10.74

328.00

43,142.10

Other

870.17

.09

R-8 Rent

44,748.54

10.39

Traffic

9,921.55

Flotilla

1.87

2.31

.44

1,855.56

409,999.90

R-9 Incidental

Revenue

2,246.85 401,031.84

.58

E Maintenance of

01.70

53.54

271,869.20.

Equipment

108,680.68

Loco. Dept.

108,680.63

T

Flotilla Dept.

20.51

23,24

Foreign

.35

1,458.58

|

87,552.61

E-5 Main, of Way & }

Structures

20.84

17.24

101,820.85

Engineering

Department

----

98,075.88

18.51

| སྨྲ

Other Depts.

3,751.47

.71

Fanling Branchi

14,052.78

3.27

8.73

R-2 Passengers

22.78

.1.1

Service,

459.70

Other

68.81

.87

R-3 Goods Service,

Goods,

3,118.41

.79

R-4 Goods Service,

Other

R-1 Passengers

Service, Passengers

Liur

E-8 Running Ex-

penses

Locomotives

7,985.31

Carriages & Wagons

85.46

Motor Vehicles

776.01

Traffic

784.47

.18

.15

Flotilla

8,476.52

2.02

1.67

8,127.88

.74

.62

120.85

100.00

E-4 Maintenance

of Equipment

Loco. Dept.

Flotilla Dept.

E-5 Main, of Way &

Structures

Engineering

Department

Other Depts.

484.95

8,855.14

| | | |

1.51 .01

1.86

.02

.15

.18

1,922.01

R-9 Invidental

Revenue

R-11 Interchange of

Rolling Stock

Pauling Branch

Line

R-1 Passengers

Service, Passengers

22.40

17,562.38

484.35

| |

3.01

12,685.99

.09

.11

|

.07

808.95

8,478.59

1.97

R-2 Passengers

Service,

Other

2,988.21

.56

.69

.92

1,329.80

14,274.24

B-8 Goods Service,

Goods

2,711.40

799.60

.63

11,984.59

.19

120.85

100.00

Total Operating

507,814.42

Expenses

529,901.49

100.00

128.07

100.00

420,186.15

Balnace, Net

Revenue.

---

120.85

100.00

507,814.42

TOTAL

529,901.49 100.00

123.07

100.00

420,186.15

87,628.27

420,186.15 507,814.42

Total Operating Revenues Balance, Net Loss

430,578.31 100.00

99,323.18 28.07

(1) Expenditure against the Estimate of Working Expenses

(Treasury Figure}

(2) Portion of Special Expenditure chargeable to Revenue (1925)...

(3) Part salary of Medical Officer, wages and uniform of Police lent to Railway, salary of overseer in charge of Telegraph and Telephones and stationery supplied by Gaol etc.

Total Receipts as shown in Treasury Book

$504,422.56 14,744.04

+

J

Railway

$432,846.80 480,578.31

529,901.49 123.07

11

Difference

$ 2,268.49

10,784.89

$529,901.49

A sum of $2,268.49 was collected by the Crown Agents in respect of 10 damaged wagon underframes. This refund is included in Revenue by Treasury, but credited to Capital Account in the Railway books.

Share This Page