(1)
(2)
Main Head.
Sub-Head,
I-Survey,
II-Land,
36
(3) Total of Mr. Bruce's & Mr.
(4)
C. R. E.'s Revised
(5)
C. R. E.'s
Supple-
Chatham's
Estimate
mentary
Estimate.
of June 1907.
Estimate.
37,642.00
45,000.00
2,732.35
10,500.00 139,700.00 1,056,838.02
III Formation,.
(a) Earthwork,
(4) Tunnels,
1,530,997.00 2,400,504.70 140,504.70
1,924,860.00 2,203,415.00 300,000.00
(c) Road,
82,500.00
IV-Bridges,
(a) Major,
[ 585,911.57
22,053.10
() Minor,
(c) Culverts.
412,650.00 (422,718.11
16,467.05
68,882.00
5,413.86
V-Fencing,
VI-Telegraph,
VII-Track,
(a) Boundaries,
31,813.00
(b) Signs,
396.00
26,804.00
(a) Ballast,..
154,110.00 13,813.94
716,625.00
(b) Permanent Way,
747,032,00
1,000.00
VIII-Stations and Buildings, ... (a) Buildings,
(223,396.25 226,603.75
(4) Station Machinery,
315,000.00
35.970.00
(c) Furniture,
3,410.00
(d) Workshops,...
..
IX--Plant,
(a) Construction,
234,067.00
67.00
(b) Loco., Tools and Plant,
(c) C. & W. Plant,
(d) Engineering Plant,
(e) Loco. Rolling Stock,
140,000.00
X--General Charges,
(ƒ) C. & W. Rolling Stock,
(i) Salaries,
340,000.00
388,148.20
78,423.36
(ii) Quarters and Offices,
38.970.80 33,574.54
(i) Furniture,
10,956.00
791.86
105,000.00
(iv) Office Expenses,...
13,068.00 21,906.16
() Medical,
20,020.00
2,805.90
(vi) Home Charges,
(ri) Typhoon Damages,
Total,...
123,200.00 53,100,20
43,242.37
$ 5,053,274.00 |8,000,052.63 | 1,860,231.20
EXPLANATION OF ESTIMATE TABLE.
Columns 1 and 2 are the Main and Sub-Heads of the Estimate respectively.
Column 3 represents Mr. BRUCE'S Estimate for the line combined with the Honourable Director of Public Works' Estimate for the reclamation. Mr. BRUCE'S Estimate was only in round figures with a percentage for contingencies added to the total. This percentage I have spread over each Main and Sub-Head as far as possible and accounts for mistakes in the odd dollars at the end of the total.