480

APPENDICES

$ Million

Expenditure

Revised

Actual

Actual

Estimate

1992-93

1993-94

1994-95

Operating Expenditure Recurrent expenditure

Personal emoluments

Personnel related expenses Pensions

Departmental expenses Other charges Subventions-

25,852

28,702

32,017

3,275

3,410

3,760

4,436

5,285

6,496

4,438

4,910

5,793

11,770

13,904

15,930

Education

10,921

12,295

14,047

Medical

11,181

13,252

15,534

Social welfare

1,824

2,027

2,337

University and Polytechnic

5,614

6,826

8,058

Vocational Training Council

901

1,097

1,330

Miscellaneous

1,381

1,483

1,647

Other non-recurrent

3,431

3,767

709

Total Operating Expenditure

85,024

96,958

107,658

Capital Expenditure

General Revenue Account

Plant, equipment and works

641

466

687

Capital subventions

822

1,116

884

Funds

Capital Works Reserve Fund

19,676

35,286

31,891

Diaster Relief Fund

32

Loan Fund

1,108

1,378

6,049

Total Capital Expenditure

22,247

38,246

39,543

Total Government Expenditure

107,271

135,204

147,201

Equity Investments (Capital Investment Fund)

6,061

12,234

18,625

Total Government Expenditure and Equity Investments

113,332

147,438

165,826

Share This Page