14-OCT-1992 12:18
FB GS
1991-92
+ 852 868 5279
P.39
=
Capital Works Reserve Fund Land Revenue
Suspense Account
Public
Total
$
Auction
Private Treaty
and
Grants and
Tender
Modification
$o
$q
Table C Paper 6
(P.12
Works Account
Share of Land
Premia
$0
(a) Original Estimate
8,830
4,070
4,760
5,900
(b) Revised Estimate
19,680
12,870
6,810
8,570
(c) Acutal Revenue
20,940
13,925
7,015
8.533
(c)
237.1
342.1
147.4
144.6
(1)
(a)
(c)
106.4
108.2
103.0
99.6
(*)
(b)
1990-91
(a) Original Estimate
9,540
5,820
3.720
4,820
(b) Revised Estimate
7,800
3.920
3,880
3,580
(c) Acutal Revenue
6,194
4,351
1,843
3,546
(c)
64.9
74.8
49.5
73.6
(1)
(*)
(e)
79.4
111.0
47.5
99.1
(1)
{b}
1989-90
(a) Original Estimate
11,440
7,940
3,500
6.820
(b) Revised Estimate
9,930
8,380
1,550
7,030
(c) Acutal Revenus
10,245
8.524
1,721
7,016
(c)
89.6
107.4
49.2
102.9
(^)
(a)
(c)
103.2
101.7
111.0
99.8
(1)
(b)
1988-89
(a) Original Estimate
6,800
4,300
2,500
4,400
(b) Revised Estimate
14,430
11,150
3,280
6,110
(c) Açutal Revenue
15,273
11,679
3,594
6,098
(c)
224.6
271.6
143.8
138.6
(1)
(a)
(c)
105.8
104.7
109.6
99.8
(1)
(b)
1987-88
(a) Original Estimate
3,550
2,000
1,550
2,140
(b) Revised Estimate
7,133
4.460
2,673
3,300
(c) Acutal Revenue
7,177
4,531
2,646
3,375
202.2
226.6
170.7
157.7
(1)
(a)
(c)
100.6
101.6
99.0
102.3
(1)
(b)