ANNEX A
EXPECTED PRE-COMPLETION REAL ESTATE REVENUES
(HK$ milllons)
1994/5
1995/6
1996/7
1997/8*
MARCH 1991 DOLLARS
Hotel
232.4
0.0
0.0
0.0
Cargo Village
647.9
147.3
147.3
36.8
Office
77.0
2.4
2.4
0.6
Yearly Total
957,3
149.7
149.7
37.4
Cumulative Total
957.3
1,107.0
1,256.7
1,294.1
MONEY OF THE DAY
Hotel
312.7
0.0
0.0
0.0
Cargo Village
871.9
210.7
228.4
59,6
Office
103.6
3.4
3.7
1.0
Yearly Total
1,288.2
214.1
232.1
60.6
Cumulative Total
1,288.2
1,502.3
1,734.4
1,795.0
* 1st quarter of 1997/8