CURRENT MONTH

EX, ERNAL

MONTHLY

SERVICES

FAR EASTERN SERVICE:VIETNAMESE

OPERATING STATEMENT:

FINANCE

12 MONTHS TO

MARCH 1988

YEAR TO DATE

26/05/88

EXPENDITURE BUDGET

VARIATION

£

£

£

55

750

695-

Programme Allowance: General

EXPENDITURE

£ 6840

BUDGET

VARIATION

THIS YEAR'S BUDGET

FULL YEAR'S COST

£ 8000

£

1160-

£ 9000

£

6000

55

750

695-

SUBTOTAL

6840

8000

1160-

8000

6000

18808

17919

889

Basic Pay

176023

206976

1731

1731

628

734

106

Supernumerary: Sick & Holiday Relief Continuing Allowances

15229

30953-

15229

206976

191357

7558

8528

970-

8528

8782

95

213

118-

Non Continuing Allowances

4929

2439

2490

2439

2456

1446

1553

107-

State Insurance

17771

18133

362-

18133

18408

1785

1576

209

Pensions

21617

21967

24493

21995

2498

SUBTOTAL

243127

258043

350-

14916-

21967

18799

258043

239802

3283

56

53-

T & D: Home

103

511

28

Hospitality

63

408- 63

511

530

31

56

25- SUBTOTAL

166

511

345-

511

530

Late Night/Early Morning Transport

85

Newspapers & Periodicals

190

2

2

Books

28

Sundry Expenses

171

2

2

SUBTOTAL

474

85

190

28

171

474

24581

22801

1780 TOTAL

ESTAB 07345

250607

266554

15947-

266554

246332

PAGE NO :

164

Share This Page