RATIO

COMPANY : PANIN HLDGS LTD CURRENCY: HK$

- STATEMENT END DATE - 31-12-87

TOLFIN

31-12-86

31-12-85

31-12-84

31-12-83

STANDARD

QUICK RATIO

2.138

2.209

1.452

1.091

1.132

0.95

(TIMES)

% GROWTH

-3.22%

52.13%

33.08%

-3.63%

CURRENT LIABILITIES

0.295

0.238

2.161

2.841

2.758

0.62

TO NET WORTH (TIMES)

% GROWTH

23.94%

-88.99%

-23.94%

3.00%

DEBT TO NET WORTH

0.346

0.293

1.438

2.627

2.507

(TIMES)

% GROWTH

18.08%

-79.63%

-45.27%

4.78%

**

TOTAL DEBT TO TOTAL

0.231

0.208

0.347

0.660

0.629

0.45

ASSETS AT BOOK VALUE

(TIMES)

% GROWTH

11.05%

-40.06%

-47.43%

4.92%

FIXED ASSETS AT BOOK

6.758

7.569

10.620

9.638

4.848

2.56

VALUE TO BANK BORROWING

(TIMES)

% GROWTH

-10.72%

-28.73%

10.18%

98.80%

INTEREST COVER

0.585

0.318

0.938

1.051

1.125

5.25

(TIMES)

% GROWTH

83.96%

-66.10%

-10.76%

-6.58%

****

FIXED ASSETS AT BOOK

0.863

0.879

1.002

0.875

0.857

1.21

VALUE TO NET WORTH

(TIMES)

% GROWTH

-1.83%

-12.28%

14.51%

2.10%

SALES TO ACCOUNTS

1.427

1.588

0.320

0.287

0.339

3.78

RECEIVABLE (TIMES)

% GROWTH

-10.14%

396.25%

11.49%

-15.34%

AVERAGE COLLECTION

252.180

226.656

1,121.652

1,253.916

1,059.732

95.00

PERIOD (DAYS)

% GROWTH

11.26%

-79.80%

-10.55%

18.32%

SALES TO WORKING

2.124

2.368

0.670

3.055

2.480

7.33

CAPITAL (TIMES)

% GROWTH

-10.31%

253.43%

-78.07%

23.18%

WORKING CAPITAL

169.416

151.992

536.616

117.828

145.152

49.00

TURNOVER (DAYS)

% GROWTH

11.46%

-71.68% 355.42%

-18.83%

TURNOVER TO TOTAL ASSETS

0.478

0.485

0.158

0.199

0.227

0.52

AT BOOK VALUE (TIMES)

% GROWTH

-1.45%

206.96%

-20.61%

-12.34%

1

NET PRE-TAX PROFIT

-2.470

-14.390

-1.860

1.980

4.480

13.50

MARGIN (PERCENT)

% GROWTH

82.84%

-673.65% -193.93%

-55.81%

NET AFTER-TAX PROFIT

-3.990

-14.950

-4.040

1.000

3.360

11.27

MARGIN (PERCENT)

% GROWTH

73.32%

-270.04% -504.00%

-70.24%

-

10

Share This Page