- 9 -
Shareholders Equity + Capital & Revenue Reserves + 50% of increase in retained earnings
Source Scheme of Control Agreement
20%
EXHIBIT A2 OPERATION OF THE SCHEME OF CONTROL
Plus
Share Holders Funds
16%
Growth Investment
Permitted Return Excess
80%
Actual Return
Development Fund
Minus