EXHIBIT A-7A
BAH'S FINANCIAL ANALYSIS OF CABLE TELEVISION
Homes Passed (Thousands)
Ending Customers (Thousands)
CUSTOMER ACTIVITY (000's)
1989 1990 1991 1992 1993 1998 2003 2007
Homes in Service Area (Thousands) 1,505
Penetration (% HP)
1,547
1,588 1,629 1,669 1,863 2,037 2,161
226 619
1,032
1,032
1,385
1,586 1,863 2,037 2,161
10%
15%
18%
20%
228%
32% 42%
43%
23
93
186
277
349
596
856
929
AVERAGE HOMES CONNECTED
Basic Service
30%
29%
28%
27%
26%/
25%
25%
25%
Enhanced Service
30%
33% 368
39%
42% 45%
45%
45%
Premium Service
40%
38%
368
34%
32%
30%
30%
30%
FM Service
0%
0%
38
78%
10%
11%
12%
12%
Pay per View
0%
0%
1%
38
5%
5%
5%
5%
Additional Outlet
0%/%
0%
18
38
4%
4%
48
4%
SERVICE CHARGES
Installation
240
240
240
240
240
240
240
240
Basic Service Enhanced Service
1,440
1,440
1,440
1,440
1,440
1,440 1,440 1,440 1,440
2,016 2,016 2,016
2,016
2,016
2,016 2,016 2,016 2,016
Premium Service
2,880
2,880 2,880
2,880
2,880
2,880 2,880 2,880 2,880
FM Service Pay per View
288
288
288
288
288
288
288
288
528
528
528
528
528
528
528
Additional Outlet
288
288
288
288
288
288
288
288