Homes in Franchise
Homes Passed
Homes * Connectad
EXHIBIT 4.1
STRUCTURE OF CABLE SYSTEM BUILD - COST MODEL
Cable Topology
Build Rate
Network Requirements
Vertical Unit Cost (Homes Passed)
Horizontal Network Cast
Penetration Rates
Source: BAH
Vertical Unit Cost (Homes Connected)
- 85
1
1
+
Vertical Cost
(Per Home Passed)
+
Vertical Cost
(Per Home Connected)
I
I
1
1
Horizontal
Unit Cost
Total Cost
Outcome of analysis