SING
4
and not
10.
The total saleable value deferred 5 years
at 7 p.a. (assuming all land disposed of in 10
years)
اشته
X
$1,341 million 0.7123
956 million
The total development costs estimated at
11.
$762 million.
12.
Development costs deferred 5 years at 7% p.a.
(assuming development time of 10 years)
$762 million
X 0.7129
$543 million
13.
The total contribution of land to the
development is therefore
14.
$956 million
$543 million = $413 million
The per square foot unit development
value is therefore
$413,000,000
$23.70
400 X 43,500
el vatan khana prodę mog