Special/ irement

Varrant

STATEMENT OF ESTIMATED AND ACTUAL EXPENDITURE AND APPROPRIATIONS-IN-AID FOR THE YEAR ENDED 31 MARCH 1977

Nos. Heads and Subheads

Special/ *Virement

Original Estimate

Actual

Over the Estimate

Under the Supplementary Warrant

Estimate

Votes

Nos.

$

$

42

42

40 & 42

70

Public Works Non-Recurrent: New Towns and Public Housing (other than Housing |Authority)-continued

III Sha Tin New Town-continued

(B) Civil Engineering

Subheads

740 Sha Tin new town-stage 1

741 Sha Tin new town-stage I, phase I:

001

Construction

002 Consulting engineers' fees and

expenses

003 Resumption and Compensation 742 Sha Tin new town-clearance for

additional areas

50,000

42,322.53

17,980,000

14,191,664.16

7,677.47

3,788,335.84

1,000,000

2,000,000

573,063.91 2,135,209.80

426,936.09

135,209.80

340,000

35

50,000

7,272.00

42,728.00

743 Sha Tin new town-Tolo Harbour

investigation

400,000

601,705.05

201,705.05

300,000

34

744 Sha Tin new town-stage I, phase 2——

development of areas 5, 48 and 28:

001

Construction

12,860,000

6,995,201.17

5,864,798.83

002 Consultants' fees and

supervision

1,340,000

1,180,604.01

159,395,99

003 Resumption/clearance

5,000,000

626,076.16

4,373,923,84

745 Sha Tin new town-stage I, phase 2—

development of areas 8C, 21 and 26B:

001

Construction

16,710,000

13,748,133,40

002

Consultants' fees and

supervision

003 Resumption and clearance

1,290,000 100,000

1,156,025.59

98,548.00

746 Sha Tin new town-permanent sewage

treatment works: design

1,400,000

1,399,627.06

2,961,866.60

133,974.41 1,452.00

372.94

747 Sha Tin new town-stage I, phase 2-

formation of area 47B and adjacent

trunk roads and sewers:

001

Construction

26,100,000

20,925,283.17

5,174,716.83

002 Consultants' fees and

supervision

003

Clearance

1,800,000 250,000

1,050,028.66

749,971.34

239,782.00

10,218.00

748 Sha Tin new town-stage I, phase 2-

development of area 16B:

001 Construction

5,100,000

2,687,767.75

002 Consultants' fees and

supervision

1,100,000

321,688.20

14

003 Resumption and clearance

7,000,000

3,683,218.68

2,412,232.25

778,311.80 3,316,781.32

14

749 Sha Tin new town-stage I, phase 2---

development of area 14 and trunk

road T1 (part):

001

Construction

50,000

7

002 Consultants' fees and

supervision

003 Resumption and clearance

750 Sha Tin new town-stage 1, phase 2--

development of areas 7B, 7C, 12A,

400,000 1,600,000

142,195.02

1,485,085.38 6,260.00

92,195.02

150,000

1,085,085.38

1,100,000

288 28

27

1,593,740.00

12B and 20:

001

Construction

002

Consultants' fees and

supervision

003

Clearance

751 Sha Tin new town-stage I, phase 2-m

development of areas 4A (part)

and 4E:

001 Construction

002 Consultants' fees and

supervision

003 Resumption/clearance

752 Sha Tin new town-stage I, phase 2—

development of area 3 (part) and

2,100,000

370,000 1,000,000

2,075,297,69

596,276.58 120,897.95

24,702.31

226,276.58

230,000

879,102.05

27

22

30,000

30,000.00

160,000 1,500,000

424,687,00

264,687.00

270,000

27

1,500,000.00

area 25:

001

Construction

002

Consultants' fees and

supervision

10,000

113,750.00

103,750,00

110,000

13

003 Résumption/clearance

753 Sha Tin new town-stage I, phase 2—

11

development of areas 43 and 46:

001

Construction

40,000

40,000.00

002

Consultants' fees and

supervision

100,000

114,660.00

14,660.00

20,000

27

16

89

Share This Page