STATEMENT OF ESTIMATED AND ACTUAL EXPENDITURE AND APPROPRIATIONS-IN-AID FOR THE YEAR ENDED 31 MARCH 1977

Heads and Subheads

63

Public Works Department: Engineering Development—continued

II Other Charges

Subheads

002 Administration

005 Hire of services

Special/ *Virement

Original Estimate

Actual

Over the Estimate

$

Under the Supplementary Warrant

Estimate

Votes

$

Nos.

Heads.

63 Public Develop

Public

Highwc

283,000 56,000

240,441.03

42,558.97

Subhea

53,507.48

2,492.52

234 N

008 Stores and equipment

1,124,000

905,925,66

218,074.34

SI

009 Temporary staff

250.000

239,600.30

10,399.70

235

011 Transport and travelling

1,163,000

1,160,971.02

2,028.98

81,000

38

236

Total, Other Charges

2,876,000

2,600,445.49

237 V

Special Expenditure

300 Motor vehicles

301

Replacement vehicles for other

departments

309,000

585,076.90

276,076.90

506,041

37

Approp

1,000,000

1,000,000.00

999

350 Equipment for Apprentice Training

Practice Shop

010 C

11,000

1,270.00

9,730.00

020 S

351 Plant and equipment

105,000

85,412.66

19,587.34

13,000

29

030 V

352 Testing equipment

40,000

40,000.00

353 Tool kits

65,000

158.00

64,842.00

200 I

Total, Special Expenditure

1,530,000

671,917.56

Public Works Recurrent

Civil Engineering Office

140 Emergency repairs

300,000

406,379.72

106,379.72

1,000,000

39

141 Maintenance and operation of public

dumps and reclamations

64

120,000

119,918.90

81.10

Public

142 Maintenance of Airport installations 143 Maintenance of sand depots and

2,000,000

1,981,021.07

18,978.93

Annua

equipment

200,000

86,584.24

113,415.76

144 Maintenance of seawalls, piers and

navigational channels

I Per

1,550,000

1,386,744.40

163,255.60

145

Maintenance of sewage treatment

plants

2,100,000

1,681,306.86

418,693.14

Subhe 001 1

146 Minor investigations

150,000

91,523.99

58,476.01

147 Primary building materials

36,800,000

38,112,986.24

1,312,986.24

3,500,000

42

148 Works executed on private account

300,000

234,155.81

65,844.19

II 01

002

008

Electrical and Mechanical Office

011

190 Domestic and office appliances

864,000

626,830.24

237,169.76

191 Inspection of Government land boilers pressure vessels and lifting equipment

60,000

14,930.00

45,070.00

192 Maintenance of Airport

557,000

496,214.98

60,785.02

Specia

193 Maintenance of hospital installations 194 Maintenance of Lion Rock Tunnel

195 Operation and maintenance of

air-conditioning and refrigerating equipment

196 Operation and maintenance of

electrical plant and equipment 197 Operation and maintenance of

1,475,000

879,419.00

595,581.00

300

86,000

104,553.79

18,553.79

25,000

*14

350

351

2,851,000

incinerators

739,000

8,982,000

2,226,821.39

816,451.27

5,878,383.20

352 1

624,178.61

77,451.27

99,700

*14

3,103,616.80

-548,700 *14 & *21

Public

198 Operation and maintenance of

mechanical plant and equipment

1,039,000

1,239,041.52

199 Operation and maintenance of vehicles 200 Works executed on private account

6,324,000

6,473,748.98

200,041.52 149,748.98

266,000 158,000

*14

170

*21

15,000

3,344.70

11,655.30

171

172

Highway Office

173

230 Emergency repairs

2,200,000

4,478,766.90 2,278,766.90

2,300,000

40

231

232

Lighting of streets and traffic signals Maintenance and extension of

17,115,000 16,929,112.05

233

cemetries

Maintenance and minor improvements to roads, pavements and associated installations

3,000,000 1,575,750.24

185,887.95

1,424,249.76

174

--1,350,000

*9 & *14

21,750,000 22,534,373.14

784,373.14

850,000

*9 & *14

68

Share This Page