STATEMENT OF ESTIMATED AND ACTUAL EXPENDITURE AND APPROPRIATIONS-IN-AID FOR THE YEAR ENDED 31 MARCH 1977

Heads and Subheads

Special/ *Virement

Original Estimate

Actual

Over the Estimate

Under the Supplementary Warrant

Estimate

Votes

Nos.

Heads

$

$

$

$

$

49

Medical and Health Department-continued

Special Expenditure--continued

Subheads

357 Paging system for Queen Elizabeth

Hospital

358 Pathology equipment

359 Physiotherapy equipment

360 Radiological equipment

361

Special hospital equipment

362

Tulerculosis research

363 Paging system for Queen Mary

50

Miscel

Annual

Subhec

117 E

3,200

33

C

122,000

80,807.70

41,192.30

118 C

1,239,000

878,000 50,000

Hospital

1,545,804.00 557,720.23 39,065.43

1,934.97

306,804.00

530,755

45

119 E

320,279.77 10,934.57

120 E

121 F

1,934.97

200,000

20

E

Total, Special Expenditure

122 £

2,940,000

2,562,550.06

123

Total, Gross Expenditure

430,329,000 449,748,295.71 26,809,593.32 7,390,297.61

32,099,085

Appropriations-in-Aid

124

125

126

999

17.10.1

010 Dangerous drugs, pharmacy, poisons

and other licences

020 Inoculation and vaccination

4,750,000

110,310.00

4,639,690.00

certificates

030 Medical and dental charges

040 Medical stores

050 Out-patient clinics

060 Miscellaneous receipts

1,330,000

974,030.00

12,457,000

8,890,811.92

355,970.00 3,566,188.08

Specia

110,000

148,448.30

38,448.30

350

£

6,000,000

5,498,559.00

501,441,00

t

20,000

17,360.04

2,639.96

351

(

352 (

24,667,000

15,639,519.26

38,448.30

9,065,929.04

353 (

200 Deduct Receipts credited to revenue

Total, Appropriations-in-Aid

I

354 1

24,667,000 15,639,519.26

38,448.30

9,065,929.04

355 (

356 1

Net Expenditure

405,662,000 434,108,776.45

26,771,145.02 Cr. 1,675,631.43

357 1

358 1

Add

1,675,631.43

359 1

(

Net Increase

28,446,776.45

360 1

361

1

1

362 ]

50

Miscellaneous Services

Annually Recurrent

Subheads

363

364 1

365

007 Relief and welfare of Government

officers

3,000

100 Additional commitments

100,000,000

101 Agents' commission and expenses

530,000

102 Cable and Wireless services

26,000,000

103 Commission, difference in exchange,

etc.

5,000

104 Commonwealth Parliamentary

Association (Hong Kong Branch)

55,000

105 Compensation

250,000

2,042.00

466,509.72 23,679,324.82

3,885,293.45

33,806.41 414,813.20

958.00 100,000,000.00

366

63,490.28 2,320,675.18

367

-56,000

*20

368

3,880,293,45

3,881,000

3333

53

21,193.59

164,813.20

268,000

36 & 38

75,000

*3 & *4

106 Data processing

6,414,000

107 Expenses of visiting advisers 108 Expenses of visiting members of

overseas legislatures

150,000

6,823,917.81 31,123.00

409,917.81

450,000

1

Appro

118,877.00

-90,000

*14

125,000

95,763.56

29,236.44

- 15,000

*14

109 Incentive awards for suggestions

scheme

6,000

110 In-service examinations

330,000

111

Interest

1,020,000

900.00 353,333.20 1,315,281.96

5,100.00

23,333.20 295,281.96

49,000

*9

800,000

46

112

Legal assistance for Government officers

30,000

19,026.50

10,973.50

113

Loss of cash and stores

3,000

68,866.10

65,866.10

66,000

28 & 50

114 Management fees for local

Government officers' housing schemes

115 Other miscellaneous services 116 Passages for Government officers

1,000

1,000.00

40,000

30,819.20

9,180.80

22,500,000

23,149,108.93

649,108.93

600,000

56,000

45 *20

58

Share This Page