Special/ 'irement

Warrant

STATEMENT OF ESTIMATED AND ACTUAL EXPENDITURE AND APPROPRIATIONS-IN-AID FOR THE YEAR ENDED 31 MARCH 1977

Nos. 'Heads and Subheads

29

Defence: Auxiliary Medical Service-continued

Original Estimate

$

Actual

$

Over the Estimate

Under the Supplementary

Estimate

Votes

Special/ *Virement Warrant

Nos.

$

$

$

Other Charges—continued

Subheads

006 Pay and allowances

008 Stores and equipment

2, 4, 10,

011 Transport and travelling

986,000 149,000 61,000

983,012.10

112,873.22

53,733.55

2,987.90 36,126.78 7,266.45

13, 17,

43 & 47

Total, Other Charges

Total, Gross Expenditure

1,206,000

2,024,000

1,156,269.05

2,017,206.27

42,937.22

49,730.95

43,000

Appropriations-in-Aid

*12

*12

.30

Defence: Civil Aid Services

Annually Recurrent

Net Expenditure

2,024,000 2,017,206.27

42,937.22

49,730.95

Less

42,937.22

Net Decrease

6,793.73

23

I Personal Emoluments

Subheads

001 Personal emoluments

1,830,000 2,004,780.80

174,780.80

177,000 1,40 & 46

II Other Charges

002

Administration

005 Hire of services

006 Pay and allowances

008 Stores and equipment

46,000

43,320.00

2,680.00

19,000

14,392.76

4,607.24

1,328,000

1,217,484.45

110,515,55

-20,000

*18

400,000

359,361.25

40,638.75

010 Training expenses

298,000

288,581.01

9,418.99

011 Transport and travelling

Total, Other Charges

155,000

2,246,000

167,519.11

12,519.11

20,000

*18

2,090,658.58

Special Expenditure

300 Motor vehicles

6,000

350 Camp site at Yuen Tun

345,000

4,057.83 205,937.79

1,942.17 139,062.21

Total, Special Expenditure

Total, Gross Expenditure

351,000

4,427,000

209,995.62

4,305,435.00

187,299.91

308,864.91

177,000

Appropriations-in-Aid

Net Expenditure

4,427,000 4,305,435.00

187,299.91

308,864.91

Less

187,299.91

Net Decrease

121,565.00

31

Defence: Miscellaneous Measures

|Annually Recurrent

Subheads

005

Hire of services

100 Defence Costs Agreement: cash

56,000

160,500,000 169,360,000.00

contribution

1 & 54

101

Defence Costs Agreement:

maintenance

102

Miscellaneous

103

Upkeep of defence projects

Total, Annually Recurrent

15,253.36

40,746.64

8,860,000.00

13,000,000

45

28,000,000

24,607,345.50

3,392,654.50

193,000

683,000

186,202.06 641,092.65

6,797.94 41,907.35

189,432,000 194,809,893.57

43

Share This Page