Revenue
CONFIDENTIAL
機密
Annex
Schedule 1
China Light & Power, PEPCO and New Generating Co. Combined
Profit & Loss Account
For the years ending 30th Sept. 1977-1983
Actual
Estimate
1977 1978 1979 SM £M SM
1980
1981
1982 1983
SM
SM
$M
$M
1,213 1,370 1,528 1,829 2,228 2,553 2,986
Expenses
Fuel Oil
602
711
817
9381,084 1,174 1,312
Operating (including
interest)
151 174
197
220
Depreciation
138
156
145
Taxation
47
47
51
62
255 317 429
156 176 263
72 90
324
87
938 1,088 1,210 1,376 1,587 1,844 2,152
Profit after Tax
Tax Equalisation Reserve (~) Scheme of Control Adjust.(+)
275
282
318 453 641 709
834
10
32
65
51
54
1
ת
1
}
ད
17
52
132
Scheme of Control Net Revenue
276
282
308
426
593
710
912
Development Fund T/F
43
24
56
63
11
_74
Fermitted Return
233 258 299 370
530
699
838
Deduct
Charge on Development Fund
Long Term Interest
9
2
11
སྐྲུལགཁ
12
13
15
21
2
in
2
h
5
16
14
25
20
37
2 2 2
23
27
132
75
159
Net Return Attributable
to Shareholder
222
244 284
350
493
624
679
CONFIDENTIAL
機密
Page 75Page 76