APPENDIX F
COMPARATIVE TABLE OF DEPARTMENTAL EXPENDITURE
For the years ended 31st March, 1973 to 31st March, 1977
GROSS EXPENDITURE
1972-73 1973-74 1974-75 1975-76 1976-77 Administration :- Personal Emoluments ...................... (1)180,169,885 14.59% 225,596,580 13.54% 272,592,046 12.77% 277,132,941 15.53% 315,712,981 17.49% Other Charges ;- Headquarters 1,897,414 2,141,322 2,685,072 2,839,066 3,413,340 Architectural Office 1,238,912 1,365,133 1,218,127 1,036,403 1,259,890 Buildings Ordinance Office 147,635 141,706 182,644 137,316 172,900 Crown Lands & Survey Office 555,975 700,941 638,870 601,603 637,582 Town Planning Office 21,470 27,666 Civil Engineering Office 50,310 389,163 557,645 588,937 515,296 517,067 Highways Office 779,696 1,033,979 1,077,775 992,506 1,088,415 Electrical & Mechanical Office 510,810 655,396 861,360 757,044 994,963 New Territories Development Dept. 207,410 172,752 190,732 Waterworks Office 999,444 1,319,469 999,444 1,319,469 1,590,797 1,428,485 1,468,969 (2) 6,519,049 0.53% 7,915,591 0.48% 9,072,462 0.43% 8,508,137 0.48% 9,794,168 0.54% Special Expenditure :- Headquarters 192,376 386,631 390,744 415,262 194,342 Architectural Office 167,550 10,439 165,140 58,331 26,229 Buildings Ordinance Office Crown Lands & Survey Office 31,372 46,176 19,981 443,791 199,953 378,881 Civil Engineering Office 1,859,814 159,932 217,642 166,825 615,528 238,764 479 Highways Office 319,480 217,513 217,120 272,942 86,148 Electrical & Mechanical Office .. 1,007,683 410,597 803,021 1,164,440 585,291 New Territories Development Dept. 60,096 14,698 Waterworks Office (3) Total P.W.D. (1) + (2) + (3) Public Works Recurrent :- Architectural Office 652,315 570,580 3,000,837 0.24% 1,993,910 0.12% 825,283 472,593 685,394 3,501,989 0.16% 189,689,771 15.36% 235,506,081 14.14% 285,166,497 13.36% 4,482,146 0.25% -1,772,494 290,123,224 16.26% 327,279,643 18.13% Buildings Ordinance Office 3,311,672 8,503 8,215 7,868 2,562 Crown Lands & Survey Office 5,114,189 8,511,896 9,915,401 4,902,215 5,706,944 Civil Engineering Office 27,161,821 33,098,082 49,341,503 43,790,274 43,866,466 Highways Office 47,299,965 52,195,234 41,467,178 50,734,678 52,601,936 Electrical & Mechanical Office 12,705,914 15,039,434 19,838,983 16,585,824 18,756,394 New Territories Development Dept. 8,348 16,439 Waterworks Office ....... 60,449,676 61,483,830 84,199,570 107,334,344 107,842,330 Works executed on private account 7,657,024 11,372,161 12,183,463 10,537,272 11,754,828 Total P.W.R. 198,272,467 16.05% 224,092,200 13.45% 263,529,119 12.34% 277,444,795 15.55% 287,131,059 15.91% Public Works Non-Recurrent :- Headquarters 31,638,279 133,935,265 106,413,527 38,219,465 60,124,869 Buildings 207,696,251 250,989,621 405,507,955 116,405,848 143,697,183 Engineering 267,741,504 391,909,785 523,038,274 308,827,421 254,922,192 New Towns & Public Housing 387,800,090 400,870,616 Waterworks .......... Total P.W.N.R. 266,272,117 371,321,708 483,096,450 295,536,444 268,428,125 273,348,151 62.63% 1,148,156,379 68.92% 1,518,056,206 71.10% 1,146,789,268 64.27% 1,128,042,985 62.56% World Refugee Year Schemes Sub-total Capital Works Total Expenditure Total Expenditure for Defence Works Grand Total Expenditure Note : 773,348,563 62.63% 1148,156,379 68.92% 1,518,056,206 71.10% 1,146,789,268 64.27% 1,128,042,985 62.56% 1,161,310,801 2,066,751,822 ------1607,754,660 73,546,589 5.96% 58,131,113 3.49% 68,370,859 3.20% 12,135,122,681 1665,885,773 1,714,357,287 1,242,453,687 70,076,248 3.92% *62,711,484 784,433,535 1,805,165,171 * See Appendices I and J for maintenance and capital works expenditure. # Transfer of $64,600 under Special Expenditure (WWO) to Other Charges (Headquarters) for rent under Head 61 Subhead 77Page 363
Page 363
Page 363
Page 364
Page 364
Page 364
APPENDIX F
COMPARATIVE TABLE OF DEPARTMENTAL EXPENDITURE
For the years ended 31st March, 1973 to 31st March, 1977
GROSS EXPENDITURE
1972-73
1973-74
1974-75
1975-76
1976-77
%
%
Administration :-
Personal Emoluments ......................
(1)180,169,885 14.59 225,596,580 13.54
272,592,046 12.77
%
277,132,941 15.53
%
315,712,981 17.49
Other Charges ;-
Headquarters
1,897,414
# 2,141,322
2,685,072
2,839,066
3,413,340
Architectural Office
1,238,912
1,365,133
1,218,127
1,036,403
1,259,890
Buildings Ordinance Office
147,635
141,706
182,644
137,316
172,900
Crown Lands & Survey Office
555,975
700,941
638,870
601,603
637,582
Town Planning Office
21,470
27,666
50,310
Civil Engineering Office
389,163
557,645
588,937
515,296
517,067
Highways Office
779,696
1,033,979
1,077,775
992,506
1,088,415
Electrical & Mechanical Office
510,810
655,396
861,360
757,044
994,963
New Territories Development Dept.
207,410
172,752
190,732
Waterworks Office
999,444
1,319,469
1,590,797
1,428,485
1,468,969
(2)
6.519.049 0.53_ # 7.915.591 0.48 9.072.462 0.43
8.508.137 0.48
9.794. 168 0.54
Special Expenditure :-
Headquarters
192,376
386.631
390,744
415,262
194,342
Architectural Office
167,550
10,439
165,140
58,331
26,229
Buildings Ordinance Office
Crown Lands & Survey Office
31,372
46,176
19,981
443,791
199,953
378,881
1,859,814
159.932
Civil Engineering Office
217,6
642
166,825
615,528
238,764
479
Highways Office
319,480
217,513
217,120
272,942
86,148
Electrical & Mechanical Office ..
1,007,683
410,597
803,021
1,164,440
585,291
New Territories Development Dept.
60,096
14,698
Waterworks Office
(3)
Total P.W.D. (1) + (2) + (3)
Public Works Recurrent :-
Architectural Office
652,315
# 570,580
3,000,837 0.24 # 1.993,910 9.12 1.993.910 0.12
189.689.771 15.36 235.506.081 14.14
825,283
472,593
685,394
3.501 989 0.16
285,166 497 13.36
4.482.146 0.25
-1.772-494 9:10.
290 123.224 16.26
327.279.643 18.13.
34,572,206
42,383,060
46,574,806
43.543.972
46,583,160
Buildings Ordinance Office
3,311,672
8,503
8,215
7,868
2,562
Crown Lands & Survey Office
5,114,189
8,511,896
9,915,401
4,902,215
5,706,944
Civil Engineering Office
27,161,821
33,098,082
49,341,503
43,790,274
43,866,466
Highways Office
47,299.965
52,195,234
41,467,178
50,734,678
52,601,936
Electrical & Mechanical Office
12,705,914
15,039,434
19,838,983
16,585,824
18,756,394
New Territories Development Dept.
8,348
16,439
Waterworks Office .......
60,449,676
61,483,830
84,199,570
107,334,344
107,842,330
Works executed on private account
7,657,024
11,372,161
12,183,463
10,537,272
11,754,8281.
Total P.W.R.
198.272.467 16.05 224,092,200 13.45 263.529.119 12.34
277.444.795 15.55 287.131.059 15.91.
Public Works Non-Recurrent :-
Headquarters
31,638,279
133,935,265
106,413,527
38,219,465
60,124,869
Buildings
207,696,251
250,989,621
405,507,955
116,405,848
143,697,183
Engineering
267,741,504
391,909,785
523,038,274
308,827,421
254,922,192
New Towns & Public Housing
387,800,090
400,870,616
Waterworks ..........
Total P.W.N.R.
266,272,117
371,321,708
483,096,450
295,536,444
268,428,125
....
273.348.151 62.63 1,148,156,379 68.921.518.056,206 71.10
1.146.789,268 64.271.128,042.98516
412
-
World Refugee Year Schemes
Sub-total Capital Works
Total Expenditure
Total Expenditure for Defence Works
Grand Total Expenditure
Note :
773.348.563 62.63 1148.156.379 68.92 1.518.056.206 71.10 1.146.789.268 64.27 1.128.042,985 6
1.161.310 801
2,066,751,822 ------1607,754,660 73,546,589 5.96 58,131,113 3.49 68,370,859 3.20 1234.852.390
12.135,122,681
1665.885 773
1,714.357.287
1.242,453,687
70,076,248 3.92 *62,711,484
784.433.535
1.805.165.171
* See Appendices I and J for maintenance and capital works expenditure.
# Transfer of $64,600 under Special Expenditure (WWO) to Other Charges (Headquarters)
for rent under Head 61 Subhead 77
No comments yet.
Private notes are available after approval.