APPENDIX F
COMPARATIVE TABLE OF DEPARTMENTAL EXPENDITURE
For the years ended 31st March, 1972 to 31st March, 1976
GROSS EXPENDITURE
1971-72 1972-73 1973-74 1974-75 1975-76 $ % $ % $ % $ % $ % Administration :- Personal Emoluments 146,918,719 16.38 180,169,885 14.59 225,596,580 13.54 272,592,046 12.77 277,132,941 15.53 Other Charges :- Headquarters 1,897,414 2,141,322 2,685,072 2,839,066 Architectural Office ... 786,422 1,238,912 1,365,133 1,218,127 Buildings Ordinance Office 99,970 147,635 141,706 182,644 137,316 Crown Lands & Survey Office 452,763 555,975 700,941 638,870 601,603 Town Planning Office 21,470 27,666 Civil Engineering Office 372,136 389,163 557,645 588,937 515,296 Highways Office 633,884 779,696 1,033,979 1,077,775 992,506 Electrical & Mechanical Office ... 352,600 510,810 655,396 861,360 New Territories Development Dept.. 207,410 172,752 Waterworks Office (2) 4,968,228 0.56 817,150 781,999 444,469 319,797 428,485 6,519,049 0.53 # 7,915,591 0.48 9,072,462 0.43 8,508,137 0.48 Special Expenditure :- Headquarters 5,962 192,376 386,631 390,744 415,262 Architectural Office 49,946 167,550 10,439 165,140 58,331 Buildings Ordinance Office 13,416 31,372 46,176 Crown Lands & Survey Office 343,641 443,791 199,953 378,881 1,859,814 Civil Engineering Office 210,380 217,642 166,825 615,528 Highways Office 238,764 364,534 319,480 217,513 217,120 Electrical & Mechanical Office 272,942 ... 637,262 1,007,683 410,597 New Territories Development Dept.. 803,021 60,096 Waterworks Office 1,164,440 353,111 (3) 1,978,252 0.22 Total P.W.D. (1) + (2) + (3) Public Works Recurrent :- Architectural Office 153,865,749 12.16 652,315 3,000,832 0.24 # 1,923,210 0.12 Buildings Ordinance Office 189,689,771 15.36 235,506,081 14.14 Crown Lands & Survey Office 285,166,497 13.36 27,776,967 34,572,206 42,383,060 46,574,806 Civil Engineering Office 11,009 3,311,672 8,503 8,215 Highways Office 2,354,021 5,114,189 8,511,896 9,915,401 Electrical & Mechanical Office 472,593 4,482,146 0.25 New Territories Development Dept.. 290 123,224 16,26 Waterworks Office 43,543,972 7,868 4,902,215 28,114,437 27,161,821 Works executed on private account. 33,098,082 49,341,503 43,790,274 Total P.W.R. 5,967,242 7,657,024 11,372,161 12,183,463 145,539,633 16 198,272,467 16.05 224,092,200 13 29,119 12.34 10,537,272 277,444,795 15.55 Public Works Non-Recurrent ;- Headquarters 10,880,784 31,638,279 133,935,265 106,413,527 38,219,465 Buildings 212,210,987 207,696,251 250,989,621 405,507,955 116,405,848 Engineering 190,648,644 267,741,504 391,909,785 523,038,274 308,827,421 New Town's & Public Housing Waterworks 387,800,090 119,642,573 266,272,117 371,321,708 483,096,450 295,536,444 Total P.W.N.R. World Refugee Year Schemes ............... 573 412 Sub-total Capital Works Total Expenditure 533,382,988 59 223,348,151 62.631 148,156,379 68.92 1,518,056,206 21.10 1,146,789,268 64.22- 533,383,561 59.47 273,348,563 62.631 148,156,379 68.92 1,518,056,206 71.10 1,146,789,268 64.27- 832,788,943 1161 310,801,607 254,660 2,066,751,822 Total Expenditure for Defence Works. *64,061,565 7.14 *73,546,589 5.96 *58,131,113 3.49 *68,370,859 3.20 Grand Total Expenditure 896,850,508 1,234,857,390 1,214,352,282 1,665,885,773 *70,076,248 1,784,433,535 ===== 3.92 ========: ========: 1,665,885,773 135,122,681Note:
* See Appendices I and J
# Transfer of $64,600 under Special Expenditure (WWO) to Other Charges (Headquarters)
for rent under Head 61 Subhead 77
168
Page 180
Page 181
HEADQUARTERS
Approved Revised Estimate
Actual Expenditure
For
dent
age
$
4
Works carried out by Consultanta
Miscellaneous
60,188,000 19,651,846 32.65
38,370,000 18,567,519 48.39
Airport ...............
Education....................................
Fire Services
APPENDIX F
COMPARATIVE TABLE OF DEPARTMENTAL EXPENDITURE
For the years ended 31st March, 1972 to 31st March, 1976
GROSS EXPENDITURE
1971-72
$
5%
1972-73
1973-74
$
93
$
$
1974-75
1975-76
%
$
1,453,853
Administration :-
Personal Emoluments
Other Charges :-
Headquarters
(1) 146,918,719 16.38 180,169,885 14.59 225,596,580 13.54 |
272,592,04612.77
277,132,941 15.53
1,897,414
#2,141,322
2,685,072
2,839,066
Architectural Office
....
786,422
1,238,912
1,365.133
1,218,127
1,036,403
Buildings Ordinance Office
99,970
147,635
141,706
182,644
137,316
Crown Lands & Survey Office
452,763
555,975
700,941
638,870
601,603
Town Planning Office
21,470
27,666
Civil Engineering Office
372,136
389,163
557,645
588,937
515,296
Highways Office
633,884
779,696
1,033,979
1,077,775
992,506
Electrical & Mechanical Office
...
352,600
510,810
655,396
861,360
757,044
New Territories Development Dept..
207,410
172,752
Waterworks Office
(2) 4,968.228 0.56
817,150
7781
999,444
1,319,469
1,590,797
1,428,485
6.519.049 0.53 # 7.915.591 0.48 9.072.462 0.43
8.508.137 0.48
Special Expenditure :-
Headquarters
5,962
192,376
386,631
390,744
415,262
Architectural Office
49,946
167,550
10,439
165,140
58,331
Buildings Ordinance Office
13,416
31,372
46,176
Crown Lands & Survey Office
343,641
443,791
199,953
378,881
1,859,814
Civil Engineering Office
210,380
217,642
166,825
615,528
238,764
Highways Office
364,534
319,480
217,513
217,120
272,942
Electrical & Mechanical Office ...
637,262
1,007,683
410,597
803,021
1,164,440
New Territories Development Dept..
60,096
Waterworks Office
353,111
(3) 1.978.252 0.22
Total P.W.D. (1) + (2) + (3)
Public Works Recurrent :-
Architectural Office
Buildings Ordinance Office
Crown Lands & Survey Office
Civil Engineering Office
153,865.74912.16
652,315
3.000 832 0.24 # 1.923.210 0.12
189.689 771 15.36 235.506.081 14.14
#
570,580
825,283
____3501 989 0.16
285,166,497 13.36
27.776,967
34,572,206
42,383,060
46,574,806
11,009
3,311,672
8,503
8,215
2,354,021
5,114,189
8,511,896
9,915,401
472,593
4,482,146 0.25
290 123,224 16.26
43,543,972
7,868
4,902,215
28,114,437
27,161,821
33,098,082
49.341,503
43,790,274
Highways Office ........
20,096,496
47,299,965
52,195,234
41,467,178
50,734,678
Electrical & Mechanical Office ...
12,486,206
12,705,914
15,039,434
19,838,983
16,585,824
New Territories Development Dept..
8,348
Waterworks Office
48,733,255
60,449,676
61,483,830
84,199,570
107,334,344
Works executed on private account.
Total P.W.R.
5,967,242
7,657,024
11,372,161
12,183,463
145,539,633 16
198.272.467 16.05
224,092 200 13
29.119 12.34
10,537,272
277.444.79515.55
Public Works Non-Recurrent ;-
Headquarters
10,880,784
31,638,279
133,935,265
106,413,527
38,219,465
Buildings
212,210,987
207,696,251
250,989,621
405,507,955
116,405,848
Engineering
190,648,644
267,741,504
391,909,785
523,038,274
308,827,421
New Town's & Public Housing
Waterworks
..
387,800,090
119,642,573
266,272,117
371,321,708
483,096,450
295,536,444
Total P.W.N.R.
World Refugee Year Schemes ...............
573
412
Sub-total Capital Works
Total Expenditure
533.382.988 59. 223.348,151 62.631 148.156.379 68.92 1,518,056.206 21.10 1,146.789.268 64.22-
533.383,561 59.47 273.348.563 62.631.148,156,379 68.92 1.518,056.206 71.10 1,146,789,268 64.27-
832,788.9431161 310 801 607 254,660 2,066,751,822
======
Total Expenditure for Defence Works. *64,061,565 7.14 *73,546,589 5.96 *58,131,113 3.49 *68,370,859
Grand Total Expenditure
896.850.508
1.234.857.390
Note:
* See Appendices I and J
3.20
1.214.352.282
==
=========
*70,076,248
1,784.433.535---=====
3.92
========:
1.665,885.773.
135,122,681
# Transfer of $64,600 under Special Expenditure (WWO) to Other Charges (Headquarters)
for rent under Head 61 Subhead 77
168
Page 180Page 181
HEADQUARTERS
Approved Revised Estimate
Actual Expenditure
For
dent
age
$
4
Works carried out by Consultanta
Miscellaneous
60,188,000 19,651,846 32.65
38,370,000 18,567,519 48.39
Airport ...............
Education....................................
Fire Services
No comments yet.
Private notes are available after approval.