Previous Year
20
Statement No. 2-OPERATING ACCOUNT.
Current Year
Previous Year
Current Year
Percentage on Total
Operating Expenses
Operating Expenses
Amount
Amount
Percentage Percentage
on Total
on Total
Operating Revenue
Amount
Amount
Operating Expenses
Operating Revenue
%
$
$
%
%
$
Percentage on Total Operating Revenue
%
Main Line
305,316.90
9.08
.17
299.735.68 5.581.22
E-1 General Expenses
Administration
298,771.35
14.13
466,677.06 1,346.110.62
33.20
1,096,448.00
Locomotives
2.54
83,832.41
2.56
84,496.50
2.46
81.333.71
Special
E-2 Traffic Expenses E-3 Running Expenses
Carriages & Wagons Motor Vehicles Traffic
274.177.75 24,593.60
7.88 .71
14.88
495,590.71
14.24
.20
956,798.85
13,051.29
Local Service R- 1 Passengers Service,
-Passengers R- 2 Passengers Service,
-Other
1,304,607.90
18.44
20.779.10
.29
1,210,917.91
994.729.69
28.58
.50
65,644.82
1.89
.02
32.249.25 856.60
49.781.75
1.43
R- 3 Goods Service, Goods R- 4 Goods Service, Other R- 7 Profit on Central
30.846.15 17.088.31
.44
.24
100.761.65
2.89
.78
19.94
658,678.24 525,682.60
E-4 Main. of Equipment
Locomotives Dept. E-5 Main, of W. & S.
2.14
821,550.63 653.260.10
23.61
1.62
50.276.19 137.768.87 104,373.53
Mechanical Works
56.327.87
.80
R
-
8 Rent
141,616.87
2.00
1.295.374.58 R
9 Incidental Revenue
219.985.94
1,791,252.14
3.11
15.53 .39
512.707.92 12,974.68
Engineering Dept. Other Depts.
646,305.74 6.954.36
18.57
.20
R
--
64.88 2.40
4.172.407.58 154.434.18
9.12
586,385.17
.22
14,350.00
.70
44.765.84
2.34
150,674.94
.20
12.860.00 5.135.877.71
100.00
$3,302.465.42
3,128.786.87
Total Operating Expenses
$3,480,090.70
100.00
100.00
Through Service
1 Passenger Service. -Passengers
R- 2 Passenger Service,
--Other
R- 3 Goods Service, Goods R- 4 Goods Service, Other R-9 Incidental Revenue R-10 Auxiliary Operation
-Foreign Haulage R-11 Interchange of
Rolling Stock
$6.431.252.29 Total Operating Revenue
4.772.392.08
97.659.46
67.44
1.38
238.768.58
3.38
23.466.35
.33
5.277.89
.07
2.525.25
.04
144,650.00 5,284,739.61
2.04
$7,075.991.75
100.00
Balance, Profit on Operating
3,595.901.05
$7,075.991.75
$6,431,252.29
$7,075.991.75
$6,431,252.29
(1) Operating Expenditure
$2,589,833.57
(1)
Nett Revenue
(2) Portion of Special Expenditure chargeable to Revenue
61,133.99
(2)
(3) Depreciation on Rolling Stock
130,920.39
(4) H.C.L. & Rehabilitation Allowance
539,343.66
(5) Services rendered by Government
48,074.67
(6) Pensions & Gratuities
102,113.62
Government Transportation:--
(a) Passengers
(b) Goods
(3) Government rentals
(4) Incidental Revenue
(7) Staff Passages
8,670.80
Total Operating Expenses
$3,480,090.70
$7,000,943.70
72,869.74
1,698.31
480.00
$7,075,991.75
Page 20Page 21
No comments yet.
Private notes are available after approval.