TNAG-2959-FCO40-4238-Future-of-Hong-Kong-British-Consulate-General-building-incl-1993 — Page 53

CODE 18-77

HONG KONG:

NEW BC-G BUILDING

Reference.

pa

muilding pie 14/1

пот

6

Comparison of costs submitted with Terry Farrell and Co.'s design submission and the current estimate based on the Preliminary Sketch Plans:-

Design Submission Design Development

HK $

HK $

PSP Estimate

HK $

A.

279,609,508

B.

14,500,000

C.

32,352,102

326,461,610

13,938,686

1,533,255

309,122,650

14,500,000

34,000,000

15,471,941

357,622,650

[+4.74%]

[9.54% above design subm.]

A:

Construction costs

B:

Furnishing costs

C:

Consultants fees

Design Submission

PSP Estimate

÷ 13.5* = £24,182,000 (1)

÷ 11.69# = £27,927,000 [+ 15.5%]

÷ 13.5*= £26,490,000

÷ 11.69# = £30,592,000

[26.5% above (1)]

13.5*

exchange rate at time of Design Submission 11.69# = exchange rate at time of PSP Estimate

RECE

IND

HKD 406/2

1 5 JAN 1993

DEVICEA

RY

• Take: