TNAG-2426-FCO40-3528-Hong-Kong-Her-Majesty-s-Overseas-Civil-Service-(HMOCS)-poli-1992 — Page 131

02/07/92

15:17

OVERSEAS DEV ADM

HONG KONG HMOCS

TABLE : CAP OF £120,000

(Age 60) LCS full factors (le required to retire) used

Exchange rate

13.7609

1992 uprate based on increase of 11.544

Random selection

NO. 042

002

File (mil)

HKA 233/1

of blocks of:

1991

1992

330 HMOCS

CAP: £120,000

£35,682,131

£36.525.903

CAPPED 91

218

66%

PHASING: 5 installmnts of 20% plus 6% int pa

£36,857,932

£37,517,888

92

247

75%

PHASING: initial pymnt

of 16% then 5 install

of 20% plus 5% på

£37,006,811

£37,710.370

100 Contract

CAP: £120,000

£11.670.981

£11.791.486

CAPPED 91

86

PHASING: 5 installmmts

861

of 20% plus 5% int pa

£12,843,976

£12,970,925

92

90

90%

PHASING: initial pynt

of 164 then 5 install of 20% plus 5% pa

£13,075,951

£13,201,244

430 Total

CAP: £120,000

£47,353,112

£48,317,389

CAPPED 91

304

PHASING: 5 Installmnts

71%

of 20% plus 5% int pa

£49,850,787

£50,681,295

92

337

78%

PHASING: initial pymnt of 164 then 5 install of 20% plus 5% pa

£49,933,883

£50.719.133