TNAG-2413-FCO40-3515-Hong-Kong-Port-and-Airport-Development-Strategy-(PADS)-fina-1992 — Page 72

Kai Tak surplus (Assuming a PTC

of $100 at

March 1991

prices)

Projected Kai Tak Surplus and AA Debt Service Obligations (in Sbillion at money of the day prices)

Annex C

1998/9

1999/0

2000/1

2001/2

2002/3

2003/4

2004/5

2005/6

6.

3

6.9

7.5

8.

1.1

8.6

9.1

9.6

10.2

AA Debt service obligation

(4.7)

(5.8)

(7.0)

(7.5)

(8.6)

(9.0)

(8.5)

(7.7)

Net Surplus

1.6

1.1

0.5

0.6

0.1

1.1

2.5

GOVERMENT HOUSE HONG KONG.

MON 30 MAR 92 11:05

PG.39

38