}
CALCULATION OF GROSS MARGIN IN S/MT. WITH LOWER THROUGHPUT IN FARLY YEARS
APPENDIX 7
183
184
185
+86
*87
88
'89
190
'91
192
193
194
195
196
197
Cross Margin for
Taching Case with | 76.38
76.38
76.38
76.38 76.39
76.38 76.38
76.38
76.38
76.38
76.38
76.38
76.38
76.39
76.39
5% retur
Waroughout
(Million tonnas) |
-9.3
9.5
9.7
9.9 10.1
10.4
10.7
11
11
11
11
.11
11
11
Margin per ym.
$/0.
8.2
8.0
7.9
7.7
7.6
7.3
7.1
6.9
6.9
6.9
6.9
6.9
6.9
6.9
6.9
Average Margin
$/M.
7:3
7.3
7.3
7.3
7.3
7.3
7.3
7.3
7.3
7.5
7.3
7.3
7.3
7.3
7.3
Cross Margin for
Taching cage for
55.87
55.87
55.87 55.37
55.87
55.87
55.87
55.87
55.87
55.87
55.87
55.87
50.87
55.97
$5.87
break-even
Throughput
(Million tonnes)
9.3
9.5
9.7
१.१
10.1 10.4
10.7
11
11
11
11
11
11
11
Margin per y*.
S/ME.
6.0
5.9
.5.8
5.6
5.5
5.4
5.2
5.06
5.06 5.06 5.06
5.06
5.05
5.06 i
3.06
Average Margin
3/NT.
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
5.3
Gross Margin for
Kriwait Case with
57.1
57.1 *57.1
57.1
57.1
57.1
57.1
97.1
57.1
57.1
57.1
57.1
57.1
57.1
$7.1
5% return
Throughout
(Million tonnes)
9.3
9.5
9.7-
9.9
10.1
10.4
10.7
11
11
11
11
11
11
11
11
Margin per JH:
6.1*
$/17.
6.0
·5.9
5.8
5.7
5.5
5.3
5.17 5.17 5.17 5.17 5.17 5.17
5.17
5.17
Average Mang ta
{/MI.
5.4
5.4
3.4
5.4
5.4
5.4
5.4 .5.4
5.4
5.4
5.4
5.4
5.4
3.4
5.4
Gross Margin for
Kuwait case for
43.1
43.1
43.1
43.1
43.1
43.1
43.1
43.1
43.1
43.1 43.1 43.1
43.1
43.1
43.1
?
break-even
• 20 mm". NMEARGAFT INDIAN
Throughput
(Hillion tonnes)
9.3
9.5
9.7
9.9
10.1
10.4
10.7
11
11
11
11
11
11
11
11
Margin per JI.
4.6
4.5
4.4
4.3
4.2
4.1
4.0
3.9
3.9
3.9
3.9
3.9
3.9
3.9
3.9
s/ar.
Average Mangin
4.1
4.1
4.1
4.1
4.1
4.1
4.1
4.1
4.1.
4.1
4.1
4.1
4.1
4.1
4.1
S/NE
No comments yet.
Private notes are available after approval.