TNAG-0760-FCO40-964-Annual-accounts-of-the-Hong-Kong-Government-for-1977-1978 — Page 92

FCO40 Hong Kong Department Records 聯邦事務部香港部檔案 All

pecial/

rement /arrant

STATEMENT OF ESTIMATED AND ACTUAL EXPENDITURE AND APPROPRIATIONS-IN-AID FOR THE YEAR ENDED 31 MARCH 1977

Nos.

Heads and Subheads

66

Public Works Department: Water Supplies--continued

II Other Charges

Original Estimate

$

Actual

$

Over the Estimate

Under the Supplementary

Estimate

Votes

$

$

$

Special/ *Virement Warrant

Nos.

Subheads

002 Administration

005 Hire of services

008 Stores and equipment

419,000 70,000

264,676,68

154,323.32

52,681.27

17,318,73

441,000

372,859.01

68,140.99

011 Transport and travelling

800,000

778,752,07

21,247.93

Total, Other Charges

1,730,000

1,468,969.03

Special Expenditure

300 Motor vehicles

162,000

71,252.00

90,748.00

350 Accounting machines

81,000

121,500.00

40,500.00

40,500

10

351

Plant and equipment

865,000

492,641.93

372,358.07

352 Electromagnetic flowmeter

480,000 81,500

14 & 37

25

Total, Special Expenditure

1,108,000

685,393.93

Public Works Recurrent

Waterworks Office

270 Emergency repairs

1,000,000

3,274,636.63 2,274,636.63

2,000,000 300,000

28 *12

222232

271 Fire hydrants

272 Minor investigations

690,000 1,000

273

Purchase of water

35, 45 & 53

23,000,000

632,919.33

23,540,657,01

57,080.67

1,000.00

540,657.01

1,000,000

*5

274

Replacement and improvement of

water mains

7,700,000

7,253,371.82

446,628.18

275

Standpipes

100,000

14,698.14

85,301.86

276

Water meters

3,200,000

3,141,280.76

58,719.24

*9

277

Waterworks, operations and

maintenance

112,714,000

278

Works executed on private account

44

Total, Public Works Recurrent

Total, Gross Expenditure

69,984,766.74 400,000 1,374,824.21

148,805,000 109,217,154.64

211,801,000 176,367,343.95

42,729,233.26

--1,420,000

974,824.21

870,000

120,000

*5 & *12 36 & 50 *5

8,668,444.20 44,102,100.25

8,314,000

Appropriations-in-Aid

26

999

010 Chargeable water

charges

020 Fees, licences, supervision and other

030 Works executed on private account

200 Deduct Receipts credited to revenue

Total, Appropriations-in-Aid

222,780,778.58 1,026,929.69 10,944,151.11

46,413,434.63 25,516,434.63

211,801,000 176,367,343.95 Dr24,489,504.94

229,248,000 218,303,848.89

10,944,151.11

3,000,000 450,000

3,892,835.02 584,094.67

892,835.02

134,094.67

232,698,000

20,897,000

Net Expenditure

Less

Net Increase

67

Public Works Non-Recurrent: Headquarters

Subheads

450 Compensation for surrenders and

resumptions:

001 Street widening: New Territories 002 Street widening: Urban area

10,944,151.11

33,157,949.14 33,157,949.14

33,157,949.14

140,000 10,000,000

1,690,041.00

140,000.00 8,309,959.00

003

Urban improvement districts:

Yau Ma Tei, Wan Chai and

, 3, 10, 17,42 & 45

Western

18,200,000 23,131,586.96

4,931,586.96

6,660,000

40

004

Urban renewal pilot scheme

005

Miscellaneous

18,520,000 4,500,000

8,728,542.44 3,375,971.51

9,791,457.56 1,124,028.49

71

Comments

Approved members can add comments, bookmarks, and private notes.

No comments yet.

Private Research Note

Private notes are available after approval.