# GENERAL BALANCE SHEET
ASSETS OR DEBIT BALANCES
Heads of Classification Balance at the beginning of year Increase + or Decrease - Balance at the close of year B-5 Investment of Assets B-5-1 Cost of Road and Equipment $20,512,487.44 B-5-2 Cost of Other physical Property $237,998.40 B-5-3 Cost of Non-physical assets Total Investment Assets $20,512,487.44 +$237,998.40 $20,274,444.04 B-6 Working Assets B-6-1 Cash $222.02 B-6-2 Loans and Bills of Exchange $284.15 +$12.98 B-6-3 Traffic Balances Receivable B-6-3-1 Government Railways $19,275.69 B-6-3-2 Foreign Railways $8,165.21 B-6-3-3 Home Ling $5,117.16 $16,626.02 +$1,151.95 B-6-4 Other Accounts Receivable B-6-4-1 Other Railways $2,789.84 B-6-4-2 Sundry Debtors $197,108.85 B-6-4-3 Advance Account $175,888.09 B-6-5 Stores $2,789.84 +$21,756.76 $201,485.76 Total Working Assets $161,428.71 +$40,007.04 B-7 Deferred Debit Items B-7-1 Temporary Advances to Govt. $30,841.20 B-7-2 Payments made in advance $5,754,601.14 +$718,880.60 B-7-3 Special Expenditures B-7-4 Abandoned property not charged off B-7-5 Special Funds B-7-6 Miscellaneous deferred debits* $922,129.18 +$208,242.53 Total Deferred Debits $5,784,942.40 +$208,242.53 $4,864,620.05 B-8 Balance, or Accumulated deficit $6,027,379.03 +$1,102,759.58 GRAND TOTAL $26,059,886.44 +$1,503,988.47 $27,628,874.00*The Head B-7-6 includes claims against the Chinese Section as under:-
Suspension of Traffic (1923 to 1926) $866,872.46
Demurrage $56,212.00
Hire of wagons $39.51
Short supply of wagons $103.76
Less short supply by British Section for Coaching Stock $1,098.60
$922,129.13
April 8th, 1927.
LIABILITIES OR CREDIT BALANCES
Heads of Classification Balance at the beginning of year Increase + or Decrease - Balance at the close of year B-1 Capital Liabilities B-1-1 Shares B-1-2 Premium on Shares B-1-3 Permanent Government Investment $20,512,487.44 +$237,993.40 B-1-4 Mortgage Bonds B-1-5 Other secured indebtedness Total Capital Liabilities $20,512,487.44 +$237,993.40 B-2 Working Liabilities B-2-1 Loans and Bills of Exchange B-2-2 Traffic balances payable B-2-2-1 Government Railways B-2-2-2 Private Companies B-2-3 Matured Liabilities B-2-4 Other Accounts payable B-2-4-1 Other Railways B-2-4-2 Sundry Creditors $686,042.65 Total Working Liabilities B-3 Deferred Credit Items B-3-1 Temporary Advances from Government C. A. Account +$686,042.65 B-3-2 Operating Reserves $85,682.92 B-3-3 Depreciation Reserves $6,389,211.90 B-3-4 Widow and Orphan's Pension Fund $5,341.66 $684,610.76 B-3-5 Miscellaneous deferred credits* Total Deferred Credits $7,110,987.47 +$1,825,995.07 B-4 Balance, Accumulated Surplus B-4-1 Additions to property through surplus B-4-2 Funded debt retired through surplus B-4-3 Fund Reserves B-4-4 Free Surplus Total Accumulated Surplus GRAND TOTAL $27,628,874.91 +$1,563,988.47*The Head B-3-5 includes Miscellaneous Deferred Credit (claims, etc., against Chinese Section) $922,129.13
B-3-5-1 Deposit $577.00
B-3-5-2 Fines $97.40
Treasury Transfers $5,466,408.81
$6,389,211.90
J. MORRIS, Chief Accountant.
Dr.
ASSETS OR DEBIT BALANCES
Balance at the beginning
of year,
C.
20,274,444.04
20,274,444.04
$ 22
TTX
GENERAL BALANCE SHEET
LIABILITIES OR CREDIT BALANCES
Cr.
Balance at
Increase +
Heals of Classification.
the close
of year.
or
Decrease
Balance u the beginning of year.
Heads of Classification.
Balance at the close
Increase +
or
of year.
Decrease
*
B-5 lovestinent of Assets
13-5-1 Cost of Road and Equipment B-5-2 Cost of Other physical Property B-5-3 Cost of Non-physical assets
20.512.487.44
$
".
237,998.40
20,271,444,04
Total Investment Assets
20,512,487.44
+ 237.998.40
20,274,444.04
B-6 Working Assets
222.02
B-6-1 Cash
B-6-2 Loans and Bills of Exchange 13-6-3 Traffic Balances Receivable
284.15
+
12.98
2,649.67
B-6-3-1 Government Railways 13-6-3-2 Foreign Railways
19,275.69
8.165.21
B-6-3-3 Home Ling
5.117.16
16,626.02 1,151.95
1-6-4 Other Accounts Receivable
B-6-4-1 Other Kailways
B-6-4-2 Sundry Debtors
2,789,84 197.108.85
B-6-4-3 Advance Account B.6.5 Stores
175.888.09
2,789.34 21,756.76
.201.485.76
Total Working Assets
161.428.71
*40,007.04
B-7 Deferred Debit Items
B-7-1 Temporary Advances to Govt. B-7-2 Payments made in advance
B-7-8 Special Expenditures
1-7-4 Abandoned property not charged
off B-7-6 Special Funds
30,841.20
5,754,601.14
718,880.60
B-7-6 Miscellaneous deferred debits*
922.129. B + 208.242.53
5,784,942.40
718,886.60
Total Deferred Debits
922,129.18 + 208,242.58.
4,864.620.05 B-8 Balance, or Acenmulated deficit
6,027,379.03│+ 1,102,759,58
26,059,886.44
GRAND TOTAL
27.6629,874.00 |+ 1,503,988.47
20,059,880.44
*The Fload B-7-6 includes claims against, the Chinese Section
as under:-
Suspension of Traffic (1923 to 1926)
Demurrage
Hire of wagons
Short supply of wagons
Less short supply by British Section for Coaching
$866,872.46 56.212.00
39.51 103.76
Stock
April 8th, 1927.
1.098.60
$922.129.13
B-1 Capital Liabilities
B-1-1. Shures
B-1-2 Premium on Shares B-1-3 Permanent Government
Investment
B-1-4 Mortgage Bonds
B-1-5 Other secured indebtedness
*
$
C
20,512,487.44
+237,093.40
Total Capital Liabilities
20,512,487.44 +287,995.40
13-2 Working Liabilities
B-2-j-Jotus and Bills of Exchange B-2-2 Traffic balances payable
B-2-2-1 Government Railways B-2-2-2 Private Companies 13-2-3 Matured Liabilities B-2-4. Other Accounts payable
B-2-4-1 Other Railways B-2-4-2/8 Sundry Creditors
Total Working Liabilities
B-3 Deferred Credit Items
B-3-1 Temporary Advances from
Government C. A. Account
B-3-2, Operating Reserves B-8-8 Depreciation Reserves B-8-4 Widow and Orphan's Pension
Fund
686,042.65 + 686,042.65
B-3-5, Miscellaneous deferred credits*
85,682.92 6,389,211.90
5,341.66 684,610.76
Total Deferred Credits
B-4 Buluce, Accumulated Surplus
B-4-1 Additions to property through
surplus
B-4-2 Funded delt retired through
surplus
B-4-8 Fund Reserves
B-4-4 Free Surplus
Total Accumulated Surplus
GRAND TOTAL
7,110,987.47
+1.825,995.07
27,628,874.91
+1.563,988.47
*The Head B-8-5 includes Miscellaneous Deferred
Credit (claims, etc., against Chinese Section) $922, [29,13 B-3-5-1 Deposit
13-3-5-2 Fines
Treasury Transfers
577.00
97.40 5,466,408.81
$6,389,211.90
J. MORRIS, Chief Accountant.
No comments yet.
Private notes are available after approval.