i..
For details as to
how this figure
is arrived at
see appendix.
do.
-2-
449
Brought forward $2,520,098
(f). Premiume to be
derived from areas
allotted to Marine
Lot holders.
459,271
(g). Crown Rent on do.
42.1737 acres
$500 per acre
capitalized at 5%
421,737
carried to Summary
$3,401,106
Summary
Estimated Revenue
Expenditure
Balance
$3,401,106
2,185,111
$1,215,995